Options

Note : Leave start date as empty if you want statement from the start of the financial year.
Note : Leave end date as empty if you want statement till the end of the financial year.



Yayasan Al Qalam Citragran
Financial Statements from 01-Jan-2026 to 28-Mar-2026
1

Profit and Loss Statement

Gross Incomes (Cr) Amount (Rp)
Direct IncomesCr 1,186,451,723.00
      Income UmumCr 706,974,861.00      
            Income ZakatCr 9,880,390.00            
                  Income Zakat Fitrah0.00                  
                  Income Zakat Maal0.00                  
                  Income Fidiyah0.00                  
                  Income Infaq Shadaqah Umum Rekening Zakat MaalCr 7,880,390.00                  
                  Income Zakat Maal Hak Amil0.00                  
                  Income Wakaf RTSDIT Rekening Zakat MaalCr 2,000,000.00                  
            Income Infaq ShadaqahCr 426,864,851.00            
                  Income Infaq Shadaqah UmumCr 120,138,851.00                  
                  Income Zakat Maal Rekening Infaq Shadaqah0.00                  
                  Income Infaq Shadaqah Kotak PekananCr 280,386,000.00                  
                  Income Infaq Shadaqah QonitahCr 12,350,000.00                  
                  Income Infaq Shadaqah Janaiz0.00                  
                  Income Infaq Shadaqah Koperasi0.00                  
                  Income Infaq Shadaqah PendidikanCr 13,990,000.00                  
                  Income Infaq Shadaqah Musibah Bencana0.00                  
                  Income PHBI Infaq Shadaqah Ifthor Sahur Rekening Infaq Shadaqah0.00                  
                  Income Fidiyah Rekening Infaq Shadaqah0.00                  
            Income Donatur TetapCr 89,709,254.00            
                  Income Infaq Shadaqah Donatur TetapCr 89,709,254.00                  
                  Income Infaq Shadaqah Umum Rekening Donatur Tetap0.00                  
            Income Pengembangan MasjidCr 110,520,366.00            
                  Income Wakaf Umum0.00                  
                  Income Wakaf RTSDITCr 110,520,366.00                  
                  Income Infaq Shadaqah Umum Rekening Pengembangan Masjid0.00                  
            Income Ambulance0.00            
                  Income Infaq Shadaqah Umum Rekening Ambulance0.00                  
            Income Riba0.00            
                  Income Kotak Riba0.00                  
                  Income Infaq Shadaqah Umum Rekening Riba0.00                  
                  Income Riba Rekening Donatur Tetap0.00                  
            Income MakamCr 70,000,000.00            
                  Income Kavling MakamCr 70,000,000.00                  
                  Income Iuran Anggota Makam0.00                  
                  Income Infaq Shadaqah Umum Rekening Makam0.00                  
      Income KhususCr 479,476,862.00      
            Income PHBICr 479,476,862.00            
                  Income PHBI Infaq Shadaqah KenclengCr 82,106,000.00                  
                  Income PHBI Infaq Shadaqah Ifthor SahurCr 222,525,000.00                  
                  Income PHBI Infaq Shadaqah UmumCr 62,805,641.00                  
                  Income PHBI Infaq Shadaqah PendidikanCr 36,375,000.00                  
                  Income PHBI Infaq Shadaqah I'tikafCr 75,665,221.00                  
            Income Bagi Hasil Bank0.00            
                  Income Bagi Hasil Bank Zakat Maal0.00                  
                  Income Bagi Hasil Bank ZISWaf0.00                  
                  Income Bagi Hasil Bank RTSDIT0.00                  
                  Income Bagi Hasil Bank Makam0.00                  
                  Income Bagi Hasil Bank PHBI0.00                  
                  Income Bagi Hasil Bank Infaq Shadaqah0.00                  
                  Income Bagi Hasil Bank Donatur Tetap0.00                  
                  Income Bagi Hasil Bank Pengembangan Masjid0.00                  
                  Income Bagi Hasil Bank Ambulance0.00                  
                  Income Bagi Hasil Bank Hari Besar Islam0.00                  
                  Income Bagi Hasil Bank Riba0.00                  
                  Income Bagi Hasil Bank DKM0.00                  
                  Income Bagi Hasil Bank Pemeliharaan0.00                  
Gross Expenses (Dr) Amount (Rp)
Direct ExpensesDr 291,202,863.00
      Expense UmumDr 281,061,863.00      
            Expense DKMDr 219,511,863.00            
                  Expense DKM Ops0.00                  
                        Expense DKM Operasional0.00                        
                  Expense Bidang DKMDr 219,511,863.00                  
                        Expense DKM Bidang Dakwah OperasionalDr 33,250,000.00                        
                        Expense DKM Bidang BRT OperasionalDr 44,670,962.00                        
                        Expense DKM Bidang Publikasi Dokumentasi Operasional0.00                        
                        Expense DKM Bidang Pendidikan OperasionalDr 24,183,901.00                        
                        Expense DKM Bidang Qonitah OperasionalDr 28,480,500.00                        
                        Expense DKM Bidang Sosial OperasionalDr 10,929,000.00                        
                        Expense DKM Bidang Sekretariat OperasionalDr 77,177,500.00                        
                        Expense DKM Bidang Janaiz Operasional0.00                        
                        Expense DKM Bidang Pemuda Olahraga OperasionalDr 820,000.00                        
            Expense PemeliharaanDr 61,550,000.00            
                  Expense Pemeliharaan Masjid OperasionalDr 50,000,000.00                  
                  Expense Pemeliharaan Makam OperasionalDr 11,550,000.00                  
            Expense Sekretariat0.00            
                  Expense Sekretariat Operasional0.00                  
            Expense ZISWaf0.00            
                  Expense ZISWaf Operasional0.00                  
            Expense Media Publikasi0.00            
                  Expense Media Publikasi Operasional0.00                  
            Expense Hukum0.00            
                  Expense Hukum Operasional0.00                  
            Expense Usaha Investasi0.00            
                  Expense Usaha Investasi Operasional0.00                  
            Expense RTSDIT0.00            
                  Expense RTSDIT Operasional0.00                  
      Expense KhususDr 10,141,000.00      
            Expense PHBIDr 10,141,000.00            
                  Expense PHBI Ops0.00                  
                        Expense PHBI Operasional0.00                        
                  Expense Kepanitiaan PHBIDr 10,141,000.00                  
                        Expense PHBI Sie Konsumsi0.00                        
                        Expense PHBI Sie SekretariatDr 6,094,000.00                        
                        Expense PHBI Sie Distribusi0.00                        
                        Expense PHBI Sie ZISWafQ0.00                        
                        Expense PHBI Sie Pendaftaran0.00                        
                        Expense PHBI Sie Amanah0.00                        
                        Expense PHBI Sie Penyembelihan0.00                        
                        Expense PHBI Sie Perencahan0.00                        
                        Expense PHBI Sie Timbang Packing0.00                        
                        Expense PHBI Sie Jeroan0.00                        
                        Expense PHBI Sie Keamanan0.00                        
                        Expense PHBI Sie Dakwah0.00                        
                        Expense PHBI Sie Pendidikan0.00                        
                        Expense PHBI Sie Tarhib0.00                        
                        Expense PHBI Sie Perlengkapan0.00                        
                        Expense PHBI Sie Publikasi Dokumentasi0.00                        
                        Expense PHBI Sie Qonitah0.00                        
                        Expense PHBI Sie I'tikaf0.00                        
                        Expense PHBI Sie SosialDr 4,047,000.00                        
            Expense Administrasi Bank0.00            
                  Expense Administrasi Bank Zakat Maal0.00                  
                  Expense Administrasi Bank ZISWaf0.00                  
                  Expense Administrasi Bank RTSDIT0.00                  
                  Expense Administrasi Bank Makam0.00                  
                  Expense Administrasi Bank PHBI0.00                  
                  Expense Administrasi Bank Infaq Shadaqah0.00                  
                  Expense Administrasi Bank Donatur Tetap0.00                  
                  Expense Administrasi Bank Pengembangan Masjid0.00                  
                  Expense Administrasi Bank Ambulance0.00                  
                  Expense Administrasi Bank Hari Besar Islam0.00                  
                  Expense Administrasi Bank Riba0.00                  
                  Expense Administrasi Bank DKM0.00                  
                  Expense Administrasi Bank Pemeliharaan0.00                  
Total Gross IncomesCr 1,186,451,723.00
Total Gross ExpensesDr 291,202,863.00
Gross Calculation Summary Amount (Rp)
Total Gross IncomesCr 1,186,451,723.00
Total Gross ExpensesDr 291,202,863.00
Gross Profit C/DCr 895,248,860.00
Gross Margin75.46 %

Net Incomes (Cr) Amount (Rp)
Indirect Incomes0.00
Income Temporary0.00
      Income Temporary PHBI0.00      
            Income Qurban Sapi0.00            
            Income Qurban Kambing0.00            
            Income Qurban Infaq Shadaqah Umum0.00            
Net Expenses (Dr) Amount (Rp)
Indirect Expenses0.00
      Expense Bad Debt0.00      
            Expense Bad Debt Pinjaman Produktif0.00            
            Expense Bad Debt Piutang Karyawan0.00            
            Expense Bad Debt Iuran Anggota Makam0.00            
            Expense Bad Debt Kavling Makam0.00            
      Expense Depreciation0.00      
            Expense Depreciation Asset Bangunan0.00            
            Expense Depreciation Asset Non Bangunan0.00            
Expense Temporary0.00
      Expense Temporary PHBI0.00      
            Expense Qurban Vendor0.00            
Total Net Incomes0.00
Total Net Expenses0.00
Net Calculation Summary Amount (Rp)
Total Net Incomes0.00
Total Net Expenses0.00
Gross Profit B/DCr 895,248,860.00
Net Profit C/D (Retained Earning C/F)Cr 895,248,860.00
2

Balance Sheet Statement

Assets (Dr) Amount (Rp)
Current AssetsDr 3,270,825,066.36
      Cash Cash EquivalentsDr 3,111,922,566.36      
            Cash IndukDr 1,377,948,840.82            
                  Bank Zakat MaalDr 845,461,578.52                  
                        Cash Zakat Maal Bank OpsDr 3,030,000.00                        
                              Cash Tertahan Bank Zakat Maal0.00                              
                              Cash Operasional Bank Zakat MaalDr 3,030,000.00                              
                              Cash Bagi Hasil Bank Zakat Maal0.00                              
                        Cash Zakat MaalDr 605,249,814.00                        
                        Cash Zakat FitrahDr 81,100,000.00                        
                        Cash FidiyahDr 46,353,000.00                        
                        Cash Infaq Shadaqah Umum Rekening Zakat MaalDr 13,280,390.00                        
                        Cash Zakat Maal PenyaluranDr 94,448,374.52                        
                        Cash Wakaf RTSDIT Rekening Zakat MaalDr 2,000,000.00                        
                  Bank Infaq ShadaqahDr 7,320,506.10                  
                        Cash Infaq Shadaqah Bank OpsCr 1,349,500.00                        
                              Cash Tertahan Bank Infaq Shadaqah0.00                              
                              Cash Operasional Bank Infaq ShadaqahCr 1,349,500.00                              
                              Cash Bagi Hasil Bank Infaq Shadaqah0.00                              
                        Cash Infaq Shadaqah UmumDr 3,155,989.10                        
                        Cash Infaq Shadaqah Musibah BencanaDr 197,002.00                        
                        Cash Kotak RibaDr 1,454,515.00                        
                        Cash PHBI Infaq Shadaqah Ifthor Sahur Rekening Infaq Shadaqah0.00                        
                        Cash Zakat Maal Hak Amil Rekening Infaq ShadaqahDr 1,862,500.00                        
                        Cash Fidiyah Rekening Infaq ShadaqahDr 2,000,000.00                        
                        Cash Zakat Maal Rekening Infaq Shadaqah0.00                        
                  Bank Donatur TetapDr 24,493,504.00                  
                        Cash Donatur Tetap Bank OpsCr 210,000.00                        
                              Cash Tertahan Bank Donatur Tetap0.00                              
                              Cash Operasional Bank Donatur TetapCr 210,000.00                              
                              Cash Bagi Hasil Bank Donatur Tetap0.00                              
                        Cash Infaq Shadaqah Donatur TetapDr 24,703,504.00                        
                        Cash Infaq Shadaqah Umum Rekening Donatur Tetap0.00                        
                        Cash Riba Rekening Donatur Tetap0.00                        
                  Bank Pengembangan MasjidDr 22,340,691.00                  
                        Cash Pengembangan Masjid Bank OpsCr 570,800.00                        
                              Cash Tertahan Bank Pengembangan Masjid0.00                              
                              Cash Operasional Bank Pengembangan MasjidCr 570,800.00                              
                              Cash Bagi Hasil Bank Pengembangan Masjid0.00                              
                        Cash Wakaf UmumDr 7,383,486.00                        
                        Cash Wakaf RTSDITDr 15,528,005.00                        
                        Cash Infaq Shadaqah Umum Rekening Pengembangan Masjid0.00                        
                  Bank AmbulanceDr 3,949,221.00                  
                        Cash Ambulance Bank OpsCr 195,000.00                        
                              Cash Tertahan Bank Ambulance0.00                              
                              Cash Operasional Bank AmbulanceCr 195,000.00                              
                              Cash Bagi Hasil Bank Ambulance0.00                              
                        Cash AmbulanceDr 4,144,221.00                        
                        Cash Infaq Shadaqah Umum Rekening Ambulance0.00                        
                  Bank Hari Besar IslamDr 35,000,271.20                  
                        Cash Hari Besar Islam Bank OpsCr 6,500.00                        
                              Cash Tertahan Bank Hari Besar Islam0.00                              
                              Cash Operasional Bank Hari Besar IslamCr 6,500.00                              
                              Cash Bagi Hasil Bank Hari Besar Islam0.00                              
                        Cash PHBI Infaq Shadaqah UmumDr 27,655,591.20                        
                        Cash PHBI Infaq Shadaqah Ifthor SahurDr 7,351,180.00                        
                  Bank RibaDr 1,202,515.00                  
                        Cash Riba Bank Ops0.00                        
                              Cash Tertahan Bank Riba0.00                              
                              Cash Operasional Bank Riba0.00                              
                              Cash Bagi Hasil Bank Riba0.00                              
                        Cash RibaDr 1,202,515.00                        
                        Cash Infaq Shadaqah Umum Rekening Riba0.00                        
                  Bank MakamDr 438,180,554.00                  
                        Cash Makam Bank OpsCr 167,900.00                        
                              Cash Tertahan Bank Makam0.00                              
                              Cash Operasional Bank MakamCr 167,900.00                              
                              Cash Bagi Hasil Bank Makam0.00                              
                        Cash Kavling MakamDr 389,742,946.00                        
                        Cash Anggota MakamDr 44,866,416.00                        
                        Cash Infaq Shadaqah Umum Rekening MakamDr 3,739,092.00                        
            Cash UmumDr 1,227,113,225.54            
                  Cash DKMDr 699,914,725.54                  
                        Bank DKMDr 89,709,031.00                        
                              Cash DKM Bank OpsCr 3,116,654.00                              
                                    Cash Tertahan Bank DKM0.00                                    
                                    Cash Operasional Bank DKMCr 3,257,460.00                                    
                                    Cash Bagi Hasil Bank DKMDr 140,806.00                                    
                              Cash DKM OperasionalDr 59,194,047.00                              
                                    Cash DKM OperasionalDr 45,299,431.00                                    
                                    Cash Advance DKM OperasionalDr 13,894,616.00                                    
                              Cash DKM Zakat MaalDr 21,064,404.00                              
                                    Cash DKM Zakat MaalDr 12,916,700.00                                    
                                    Cash Advance DKM Zakat MaalDr 8,147,704.00                                    
                              Cash DKM Zakat Fitrah0.00                              
                                    Cash DKM Zakat Fitrah0.00                                    
                                    Cash Advance DKM Zakat Fitrah0.00                                    
                              Cash DKM Fidiyah0.00                              
                                    Cash DKM Fidiyah0.00                                    
                                    Cash Advance DKM Fidiyah0.00                                    
                              Cash DKM Musibah BencanaDr 155,695.00                              
                                    Cash DKM Musibah BencanaDr 155,695.00                                    
                                    Cash Advance DKM Musibah Bencana0.00                                    
                              Cash DKM PHBIDr 12,411,539.00                              
                                    Cash DKM PHBIDr 12,411,539.00                                    
                                    Cash Advance DKM PHBI0.00                                    
                              Cash DKM Riba0.00                              
                                    Cash DKM Riba0.00                                    
                                    Cash Advance DKM Riba0.00                                    
                        Cash Bidang DKMDr 610,205,694.54                        
                              Cash DKM Bidang DakwahDr 40,950,000.00                              
                                    Cash DKM Bidang Dakwah OperasionalDr 36,200,000.00                                    
                                    Cash Advance DKM Bidang Dakwah OperasionalDr 4,750,000.00                                    
                              Cash DKM Bidang BRTDr 54,849,335.04                              
                                    Cash DKM Bidang BRT OperasionalDr 54,332,975.04                                    
                                    Cash Advance DKM Bidang BRT OperasionalDr 516,360.00                                    
                              Cash DKM Bidang Publikasi Dokumentasi0.00                              
                                    Cash DKM Bidang Publikasi Dokumentasi Operasional0.00                                    
                                    Cash Advance DKM Bidang Publikasi Dokumentasi Operasional0.00                                    
                              Cash DKM Bidang PendidikanDr 40,455,780.00                              
                                    Cash DKM Bidang Pendidikan OperasionalDr 35,350,000.00                                    
                                    Cash Advance DKM Bidang Pendidikan OperasionalDr 5,105,780.00                                    
                              Cash DKM Bidang QonitahDr 22,005,450.00                              
                                    Cash DKM Bidang Qonitah OperasionalDr 13,405,450.00                                    
                                    Cash Advance DKM Bidang Qonitah OperasionalDr 2,600,000.00                                    
                                    Cash DKM Bidang Qonitah Operasional Zakat MaalDr 6,000,000.00                                    
                                    Cash Advance DKM Bidang Qonitah Operasional Zakat Maal0.00                                    
                              Cash DKM Bidang SosialDr 154,175,000.00                              
                                    Cash DKM Bidang Sosial Operasional0.00                                    
                                    Cash Advance DKM Bidang Sosial OperasionalDr 120,000.00                                    
                                    Cash DKM Bidang Sosial Operasional Zakat MaalDr 154,055,000.00                                    
                                    Cash Advance DKM Bidang Sosial Operasional Zakat Maal0.00                                    
                                    Cash DKM Bidang Sosial Operasional Fidiyah0.00                                    
                              Cash DKM Bidang SekretariatDr 141,817,420.00                              
                                    Cash DKM Bidang Sekretariat OperasionalDr 134,117,500.00                                    
                                    Cash Advance DKM Bidang Sekretariat OperasionalDr 3,979,920.00                                    
                                    Cash DKM Bidang Sekretariat Operasional Zakat MaalDr 3,720,000.00                                    
                                    Cash Advance DKM Bidang Sekretariat Operasional Zakat Maal0.00                                    
                              Cash DKM Bidang JanaizDr 151,905,155.50                              
                                    Cash DKM Bidang Janaiz OperasionalDr 151,905,155.50                                    
                                    Cash Advance DKM Bidang Janaiz Operasional0.00                                    
                              Cash DKM Bidang Pemuda OlahragaDr 4,047,554.00                              
                                    Cash DKM Bidang Pemuda Olahraga OperasionalDr 1,800,000.00                                    
                                    Cash Advance DKM Bidang Pemuda Olahraga OperasionalDr 2,247,554.00                                    
                  Cash PemeliharaanDr 25,282,829.00                  
                        Bank PemeliharaanDr 25,282,829.00                        
                              Cash Pemeliharaan Bank Ops0.00                              
                                    Cash Tertahan Bank Pemeliharaan0.00                                    
                                    Cash Operasional Bank Pemeliharaan0.00                                    
                                    Cash Bagi Hasil Bank Pemeliharaan0.00                                    
                              Cash Pemeliharaan Masjid OperasionalDr 5,500,000.00                              
                                    Cash Pemeliharaan Masjid OperasionalDr 5,500,000.00                                    
                                    Cash Advance Pemeliharaan Masjid Operasional0.00                                    
                              Cash Pemeliharaan Makam OperasionalDr 19,782,829.00                              
                                    Cash Pemeliharaan Makam OperasionalCr 71,000.00                                    
                                    Cash Advance Pemeliharaan Makam OperasionalDr 19,853,829.00                                    
                  Cash Sekretariat0.00                  
                        In Hand Sekretariat0.00                        
                              Cash Sekretariat Operasional0.00                              
                              Cash Advance Sekretariat Operasional0.00                              
                  Cash ZISWaf0.00                  
                        Bank ZISWaf0.00                        
                              Cash ZISWaf Bank Ops0.00                              
                                    Cash Tertahan Bank ZISWaf0.00                                    
                                    Cash Operasional Bank ZISWaf0.00                                    
                                    Cash Bagi Hasil Bank ZISWaf0.00                                    
                              Cash ZISWaf Operasional0.00                              
                                    Cash ZISWaf Operasional0.00                                    
                                    Cash Advance ZISWaf Operasional0.00                                    
                              Cash ZISWaf Zakat0.00                              
                                    Cash ZISWaf Zakat Maal0.00                                    
                                    Cash ZISWaf Zakat Fitrah0.00                                    
                                    Cash Advance ZISWaf Zakat Maal0.00                                    
                  Cash Media PublikasiDr 22,480,000.00                  
                        In Hand Media PublikasiDr 22,480,000.00                        
                              Cash Media Publikasi OperasionalDr 22,480,000.00                              
                              Cash Advance Media Publikasi Operasional0.00                              
                  Cash Hukum0.00                  
                        In Hand Hukum0.00                        
                              Cash Hukum Operasional0.00                              
                              Cash Advance Hukum Operasional0.00                              
                  Cash Usaha Investasi0.00                  
                        In Hand Usaha Investasi0.00                        
                              Cash Usaha Investasi Operasional0.00                              
                              Cash Advance Usaha Investasi Operasional0.00                              
                  Cash RTSDITDr 479,435,671.00                  
                        Bank RTSDITDr 479,435,671.00                        
                              Cash RTSDIT Bank Ops0.00                              
                                    Cash Tertahan Bank RTSDIT0.00                                    
                                    Cash Operasional Bank RTSDIT0.00                                    
                                    Cash Bagi Hasil Bank RTSDIT0.00                                    
                              Cash RTSDIT OperasionalDr 479,435,671.00                              
                                    Cash RTSDIT OperasionalDr 426,043,757.00                                    
                                    Cash Advance RTSDIT OperasionalDr 53,391,914.00                                    
            Cash KhususDr 506,860,500.00            
                  Cash PHBIDr 506,860,500.00                  
                        Bank PHBIDr 34,674,203.80                        
                              Cash PHBI Bank OpsCr 188,500.00                              
                                    Cash Tertahan Bank PHBI0.00                                    
                                    Cash Operasional Bank PHBICr 188,500.00                                    
                                    Cash Bagi Hasil Bank PHBI0.00                                    
                              Cash PHBI OperasionalDr 34,862,703.80                              
                              Cash PHBI Zakat Fitrah0.00                              
                              Cash PHBI Fidiyah0.00                              
                        Cash Kepanitiaan PHBIDr 472,186,296.20                        
                              Cash PHBI Sie SekretariatDr 73,355,500.00                              
                                    Cash PHBI Sie SekretariatDr 73,355,500.00                                    
                                    Cash Advance PHBI Sie Sekretariat0.00                                    
                              Cash PHBI Sie ZISWafQCr 75,500,000.00                              
                                    Cash PHBI Sie ZISWafQDr 5,600,000.00                                    
                                    Cash PHBI Sie ZISWafQ Zakat FitrahCr 81,100,000.00                                    
                                    Cash PHBI Sie ZISWafQ Fidiyah0.00                                    
                              Cash PHBI Sie KonsumsiDr 304,320,000.00                              
                              Cash PHBI Sie Distribusi0.00                              
                              Cash PHBI Sie Pendaftaran0.00                              
                              Cash PHBI Sie Amanah0.00                              
                              Cash PHBI Sie Penyembelihan0.00                              
                              Cash PHBI Sie Perencahan0.00                              
                              Cash PHBI Sie Timbang Packing0.00                              
                              Cash PHBI Sie Jeroan0.00                              
                              Cash PHBI Sie Keamanan0.00                              
                              Cash PHBI Sie DakwahDr 65,500,000.00                              
                              Cash PHBI Sie PendidikanDr 64,956,000.00                              
                              Cash PHBI Sie TarhibDr 8,500,000.00                              
                              Cash PHBI Sie PerlengkapanDr 28,054,796.20                              
                              Cash PHBI Sie Publikasi Dokumentasi0.00                              
                              Cash PHBI Sie Qonitah0.00                              
                              Cash PHBI Sie I'tikafDr 3,000,000.00                              
                              Cash PHBI Sie Sosial0.00                              
      ReceivableDr 154,972,500.00      
            Receivable CollectibleDr 154,972,500.00            
                  Receivable LAZ0.00                  
                        Receivable Zakat Maal Penyaluran Tertahan LAZ0.00                        
                        Receivable Zakat Maal Hak Amil Tertahan LAZ0.00                        
                  Receivable Pinjaman Produktif0.00                  
                  Receivable Piutang KaryawanDr 25,022,500.00                  
                  Receivable Iuran Anggota Makam0.00                  
                  Receivable Kavling MakamDr 129,950,000.00                  
            Receivable Aging0.00            
                  Aging Pinjaman Produktif0.00                  
                  Aging Piutang Karyawan0.00                  
                  Aging Iuran Anggota Makam0.00                  
                  Aging Kavling Makam0.00                  
            Receivable Doubtful0.00            
                  Doubtful Pinjaman Produktif0.00                  
                  Doubtful Piutang Karyawan0.00                  
                  Doubtful Iuran Anggota Makam0.00                  
                  Doubtful Kavling Makam0.00                  
      Non CashDr 3,930,000.00      
            Non Cash IndukDr 35,335,940.00            
                  Makanan Infaq Shadaqah Ifthor Sahur0.00                  
                  Beras Zakat FitrahDr 32,795,940.00                  
                  Beras Infaq Shadaqah UmumDr 2,540,000.00                  
            Non Cash Umum0.00            
                  Makanan DKM Infaq Shadaqah Ifthor Sahur0.00                  
                  Beras DKM Zakat Fitrah0.00                  
                  Beras DKM Infaq Shadaqah Umum0.00                  
            Non Cash KhususCr 31,405,940.00            
                  Non Cash PHBI0.00                  
                        Makanan PHBI Infaq Shadaqah Ifthor Sahur0.00                        
                        Beras PHBI Zakat Fitrah0.00                        
                        Beras PHBI Infaq Shadaqah Umum0.00                        
                  Non Cash Kepanitiaan PHBICr 31,405,940.00                  
                        Makanan PHBI Sie Konsumsi Infaq Shadaqah Ifthor Sahur0.00                        
                        Beras PHBI Sie ZISWafQ Zakat FitrahCr 31,405,940.00                        
                        Beras PHBI Sie ZISWafQ Infaq Shadaqah Umum0.00                        
Fixed AssetsDr 12,619,370,745.00
      Purchase Acquisition AuCDr 15,469,379,496.00      
            Fixed Asset MasjidDr 8,075,588,078.00            
                  Fixed Asset Masjid BangunanDr 7,828,837,761.00                  
                  Fixed Asset Masjid Non BangunanDr 246,750,317.00                  
                  Fixed Asset Masjid Perangkat IT (Not Used)0.00                  
                  Fixed Asset Masjid Perabotan Perlengkapan (Not Used)0.00                  
                  Fixed Asset Masjid Peralatan Kantor (Not Used)0.00                  
            Fixed Asset RTSDIT AuCDr 3,457,837,760.00            
                  Fixed Asset RTSDIT Konstruksi Sedang BerlangsungDr 3,457,837,760.00                  
            Fixed Asset Makam AuCDr 3,935,953,658.00            
                  Fixed Asset Makam LahanDr 3,935,953,658.00                  
      Accumulated DepreciationCr 2,850,008,751.00      
            Accumulated Depreciation Asset MasjidCr 2,850,008,751.00            
                  Accumulated Depreciation Asset Masjid BangunanCr 2,695,257,837.00                  
                  Accumulated Depreciation Asset Masjid Non BangunanCr 154,750,914.00                  
                  Accumulated Depreciation Asset Masjid Perangkat IT (Not Used)0.00                  
                  Accumulated Depreciation Asset Masjid Perabotan Perlengkapan (Not Used)0.00                  
                  Accumulated Depreciation Asset Masjid Peralatan Kantor (Not Used)0.00                  
Investments0.00
Asset TemporaryDr 389,015.00
      Cash Temporary PHBIDr 389,015.00      
            Cash QurbanDr 389,015.00            
Liabilities and Owners Equity (Cr) Amount (Rp)
Capital AccountCr 14,509,808,209.36
      EquityCr 14,509,808,209.36      
            Accumulated Retained Earning B/FCr 4,513,313,994.83            
            Capital JamaahCr 8,117,371,906.53            
            Capital MakamCr 1,879,122,308.00            
Current LiabilitiesCr 485,527,757.00
      PayableCr 485,527,757.00      
            Payable Zakat Maal PenyaluranCr 444,632,757.00            
                  Realisasi Payable Zakat Maal PenyaluranDr 231,263,932.00                  
                        Realisasi Payable Zakat Maal Penyaluran 8 asnafDr 81,263,932.00                        
                        Realisasi Payable Zakat Maal Penyaluran FakirDr 150,000,000.00                        
                        Realisasi Payable Zakat Maal Penyaluran Miskin0.00                        
                        Realisasi Payable Zakat Maal Penyaluran Amil0.00                        
                        Realisasi Payable Zakat Maal Penyaluran Mualaf0.00                        
                        Realisasi Payable Zakat Maal Penyaluran Riqab0.00                        
                        Realisasi Payable Zakat Maal Penyaluran Gharimin0.00                        
                        Realisasi Payable Zakat Maal Penyaluran Ibnu Sabil0.00                        
                        Realisasi Payable Zakat Maal Penyaluran Fisabilillah0.00                        
                  Payable Zakat Maal Penyaluran Pre LAZCr 605,249,814.00                  
                  Payable Zakat Maal Penyaluran Post LAZCr 16,296,875.00                  
                  Payable Zakat Maal Penyaluran Program LAZCr 54,350,000.00                  
            Payable Zakat Fitrah PenyaluranCr 1,390,000.00            
                  Realisasi Payable Zakat Fitrah PenyaluranDr 112,505,940.00                  
                        Realisasi Payable Zakat Fitrah Uang PenyaluranDr 81,100,000.00                        
                        Realisasi Payable Zakat Fitrah Beras PenyaluranDr 31,405,940.00                        
                  Payable Zakat Fitrah Uang PenyaluranCr 81,100,000.00                  
                  Payable Zakat Fitrah Beras PenyaluranCr 32,795,940.00                  
            Payable Fidiyah PenyaluranCr 39,505,000.00            
                  Realisasi Payable Fidiyah Penyaluran0.00                  
                        Realisasi Payable Fidiyah Uang Penyaluran0.00                        
                  Payable Fidiyah Uang PenyaluranCr 39,505,000.00                  
            Payable Qurban0.00            
                  Payable Qurban Kambing0.00                  
                  Payable Qurban Sapi0.00                  
      Deposit0.00      
            Deposit Jaminan0.00            
Total AssetsDr 15,890,584,826.36
  
TotalDr 15,890,584,826.36
Total Liability and Owners EquityCr 14,995,335,966.36
Profit & Loss (Net Profit B/D)Cr 895,248,860.00
TotalCr 15,890,584,826.36
3

Cash Flow Statement

CFO Activities Amount (Rp)
Net Profit B/DDr 895,248,860.00
Depreciation0.00
ReceivableDr 10,507,500.00
Non CashCr 3,930,000.00
PayableDr 473,419,813.00
Deposit0.00
CFI Activities Amount (Rp)
Fixed Asset Masjid0.00
Fixed Asset RTSDIT AuCCr 169,763,396.00
Fixed Asset Makam AuCCr 928,000.00
CFF Activities Amount (Rp)
Capital Jamaah0.00
Capital Makam0.00
Cash Flow from Operating Activities
Total Dr 1,375,246,173.00
Cash Flow from Investing Activities
Total Cr 170,691,396.00
Cash Flow from Financing Activities
Total 0.00
Cash Flow C/DDr 1,204,554,777.00
Cash Flow Summary Amount (Rp)
Cash Flow B/DDr 1,204,554,777.00
Begining (Cash or Cash Equivalents B/F)Dr 1,907,756,804.36
Ending (Cash or Cash Equivalents C/F)Dr 3,112,311,581.36